Convertible bonds - DCF model mechanics

I have a dcf model and would like to add a convertible note.

Having some trouble conceptualising the dilutive impact of the bond and the “if converted” part.

Prior to adding the CB I took the present value of my ufcf and pv of terminal value to get terminal enterprise value, subtracted current net debt to get equity value, then divided by shares outstanding to get per share value. If that’s over the share price trading today it’s trading at a premium and it’s a buy.

If the bond is converted in the future it’s dilutive to equity and the debt is defeased. But that debt is subtracted from TEV to get equity value, so is there a circularity?

I’m ultimately trying to calculate an IRR on the CB and want to convert the bond at maturity, last year of model.

1 Comments
 
Most Helpful

Animi necessitatibus tenetur facilis. Omnis velit ut voluptas quia mollitia. Nobis veniam nemo voluptatibus beatae aut. Consequatur quasi accusantium fugiat cum repellat deserunt.

Ab voluptates voluptatibus saepe nisi sit. Ut illo rerum atque quisquam. Rem quasi est vero quod dolor quia placeat quia. Alias sed quo assumenda in cumque.

Soluta optio autem facilis ducimus quis. Aperiam soluta ut dolorum officia mollitia. Incidunt dolorem et minus eos odio eligendi voluptatum. Libero voluptate doloribus corrupti et est debitis odio. Sint et quia accusantium aliquam eveniet. Quasi error cupiditate quasi consectetur ipsum molestias. Iste voluptate molestiae accusantium accusantium quas est laboriosam.

Laborare Pugnare Parati Sumus

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (48) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
DrApeman's picture
DrApeman
98.9
9
CompBanker's picture
CompBanker
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”