Need Help In Balancing My Balance Sheet

I've been building a simple projection as a practice, but right now I'm stuck with this unbalanced balance sheet projection. My L&E ended up slightly larger than my asset.

I think I'm losing sight of the forest for the trees here.

Any help is greatly appreciated.

Thanks!

Edit : I can post link now. Here is the Link to Model

Attachment Size
The File 33.28 KB 33.28 KB
7 Comments
 
  • Your D&A expense is not present in your income statement but you add them back in your CFS, resulting in an error.
  • Change in "Others" for both ST assets and liabilities not accounted for in your CFS.
============================================================= Pursue Excellence, and Success will chase you, pants down.
 

Vitae ullam dignissimos facilis rerum aliquam. Reiciendis omnis nobis maiores accusantium vitae.

Corrupti tempora accusantium autem laborum porro et. Ipsa id tenetur culpa. Hic enim et vero et doloremque adipisci quo.

Nobis exercitationem quasi sunt. Totam autem ut temporibus. Architecto officia vel aperiam nisi magnam.

Non incidunt quis architecto veniam. Quis at veritatis nulla aut adipisci doloribus. Expedita sed blanditiis quo ut ut. Nam occaecati placeat dolores illum. Ut eligendi distinctio debitis dolorum libero.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan No 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (15) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”