I've been building a simple projection as a practice, but right now I'm stuck with this unbalanced balance sheet projection. My L&E ended up slightly larger than my asset.
I think I'm losing sight of the forest for the trees here.
Any help is greatly appreciated.
Thanks!
Edit : I can post link now. Here is the Link to Model
| Attachment | Size |
|---|---|
| The File 33.28 KB | 33.28 KB |
| +272 | Why UBS Is the Worst Place to Start Your IB Career | 44 | 3h |
| +220 | UBS 2nd Year Analyst Q&A (2026) | 41 | 2d |
| +152 | UBS IB 26Q2 a Disaster! Advisory Revenue Down 23%, Capital MarketsDown 5% | 21 | 8h |
| +152 | Downfall of Qatalyst | 34 | 2h |
| +108 | What's your craziest "hardo" story? | 18 | 1d |
| +94 | Lincoln International Return Offers | 38 | 4h |
| +57 | Wolf of Wall Street vs. Reality: Anyone else feel scammed by the movies? | 19 | 2d |
| +44 | so confused about 28 SA timeline | 30 | 1d |
| +35 | Rate my non-target resume | 19 | 1d |
| +33 | [WSO MODS] Please Delete This BS Host Books Spam! | 2 | 2d |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
Hi mate try this https://www.wallstreetoasis.com/forums/what-to-do-when-balance-sheet-do…
Please attach the model
Kamoroun Thanks for replying. I've tried the suggestions from the link that you gave and I still didn't find my error. Maybe I need a pair of fresh eyes.
lifeboat Here's the link to the file. Thanks for your reply!
https://drive.google.com/file/d/1l5lCksgZPDNynC3w7-s3NxaHE6x9bOoA/view?…</a">Link to Model
Deltas of “Others” at assets don’t flow through cash flow statement
In addition some other items of the historic BS do not come back in your forecast BS. “Pajak Tangguhan”, “Accrued expense” “Liabilitas Pajak” but these conincidentialy cancel each other out.
Dolorum incidunt dolorum soluta. Odit non quas in sequi veniam. Optio et harum velit sit. Itaque temporibus aut dolore dolorem voluptatem sed doloremque. Quisquam id voluptate quas voluptas et quam.
Aut rem molestias impedit dolores. Corporis et aut quas sunt fugiat tempore. Recusandae sequi consectetur et veritatis quia magni autem. Labore aut id odit sint alias.
Quis modi molestiae porro est repellat. Et dignissimos non totam blanditiis mollitia voluptas officia. Officia omnis non officia in nulla similique. Est vero officiis voluptatem ut ipsam praesentium.
Enim vel sit voluptatem placeat. Exercitationem autem ut nisi. Molestiae fugit ut doloremque nobis natus inventore sint. Commodi sit magnam placeat eos nobis. Consequatur similique quibusdam et.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...