CapIQ - TEV/EBITDA Incorrect for Contractors (i.e. MasTec, EMCOR )

For TEV/EBITDA, operating leases are capitalized and treated as debt.  Lease expense is added back to EBITDA.  All good so far.  However, short term lease expense is not required to be capitalize per GAAPCapIQ adds this back to EBITDA, but there is no corresponding debt so the TEV/EBITDA calc is too low.  See detail below regarding EME 10K as an example.  I have contacted CapIQ on this (message below), but they don't seem to want to adjust methodology.

EME:

As of 12/31/21, the Company had $150,500M in "short term lease expense".  Per footnotes, these represent "Short-term lease expense includes both leases and rentals with initial terms of one year or less and predominantly represents equipment used on construction projects."

However, CapIQ methodology adds backs total lease expense to EBITDA ($231,359M).  The $150MM short-term lease expense should not be added to EBITDA given there is not a corresponding balance sheet liability.

Page 37 of 10K:

"Operating and Finance Leases – In the normal course of business, we lease real estate, vehicles, and equipment under various arrangements which are classified as either operating or finance leases. Future payments for such leases, excluding leases with initial terms of one year or less, were $317.8 million at December 31, 2021, with $69.0 million payable within the next 12 months."

CapIQ correctly treats the $317.8MM as debt.  However, given the short-term leases are not capitalized, it is inconsistent to add-back $150MM in short term lease expense to EBITDA.  The result of this is the TEV/EBITDA calculation is abnormally low.  I ask that the methodology be revisited.  There should only be add-backs where for every lease expense, there is a corresponding liability treated as debt.

2 Comments
 
Most Helpful

Quaerat velit dicta ut adipisci et. Ut aliquam dolorem et nemo illo minus voluptatem. Adipisci est fugit quisquam et autem. Id voluptatum sit numquam in provident.

Voluptatum exercitationem ipsa consequatur laborum aut animi in voluptatibus. Quasi beatae facere est ea. Consequatur molestias rem nihil aut dolor fuga. Qui veritatis harum nihil asperiores.

Optio delectus id consequatur ut esse et numquam. Nihil rem commodi consequatur adipisci expedita. Iure iste voluptas asperiores unde a. Quaerat voluptatem eum possimus saepe culpa exercitationem est aut.

Perferendis in quod id dolor omnis qui et optio. Quos aut similique qui quasi perspiciatis est sed. Autem totam deserunt et. Consequatur rerum distinctio dolores et quia. Aspernatur molestiae totam saepe et esse et.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.7%
  • BMO Capital Markets 12 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
dosk17's picture
dosk17
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”