Stumped on technical

"Company A has EBITDA of £60 in 2015 and is valued at 10x EBITDA. It issues £360 in debt. It's financial conditions worse in 2016 is now EBITDA of £40. It is now valued at 8x EBITDA in 2016. How much is the debt worth now?"

Initial thoughts were that it'd be worth 320? Since if the company is only worth 320 and was sold, debt holders would only be able to claim on that 320.

39 Comments
 

It depends on what they did with the debt issuance proceeds. If they invested it into the business (or paid a dividend), and the business is still only worth 320, the debt is trading at 89 cents on the dollar. If the cash is still on the BS, debt should still trade at par.

 

i say it still stays at 360 without being impaired

Enterprise value = 600 = equity + debt - cash Enterprise value = 600 = ? equity + ? debt - ? cash +360 debt - 360 cash (issue of new debt has no impact on enterprise value since the new debt is offset by the new cash raised from the debt issue)

-----business deteriorates----

Enterprise value = ? equity + ? debt -? cash + 360 debt - 360 cash = 320 just means the equity got impaired, but you still have 360 of debt

to drive this point home, i can use "dummy numbers"

  1. Enterprise value = 600 = 600 equity + 100 debt - 100 cash
  2. Issue 360 debt, Enterprise value = 600 = 600 equity + 460 (100+360) debt - 460 (100+360) cash ( debt raised goes to cash)
  3. Business deteriorates, Enterprise value = 320 = 320 equity (280 equity impairment) + 460 debt - 460 cash ( note debt does not get impaired)

of course when equity gets impaired, debt gets a haircut, but typically it would have to be quite major since you still have a nice equity cushion

-
 
Best Response
"yelloweat" i say it still stays at 360 without being impaired

Enterprise value = 600 = equity + debt - cash Enterprise value = 600 = ? equity + ? debt - ? cash +360 debt - 360 cash (issue of new debt has no impact on enterprise value since the new debt is offset by the new cash raised from the debt issue)

-----business deteriorates----

Enterprise value = ? equity + ? debt -? cash + 360 debt - 360 cash = 320 just means the equity got impaired, but you still have 360 of debt

to drive this point home, i can use "dummy numbers"

    - Enterprise value = 600 = 600 equity + 100 debt - 100 cash - Issue 360 debt, Enterprise value = 600 = 600 equity + 460 (100+360) debt - 460 (100+360) cash ( debt raised goes to cash) - Business deteriorates, Enterprise value = 320 = 320 equity (280 equity impairment) + 460 debt - 460 cash ( note debt does not get impaired)

of course when equity gets impaired, debt gets a haircut, but typically it would have to be quite major since you still have a nice equity cushion

I don't think this is right. I've asked around since i've asked this question and the first commenter seems to be right. If debt is greater than EV and the company is sold, the value of the company equals the value of the debt. In financial distress, the creditors would be paid with what the company has, not what it totally owes and pays it out in order of claims on the assets, which is why you perform a waterfall analysis.

 

Even if the EV is 320 it has more than 320 in assets, because EV at the core is the value of the company's OPERATING assets, and total amount it can repay debt holders is EV (operating assets) PLUS cash. What im saying is that if they issued debt for cash, they have more than 320 to repay debt holders....still dont understand your argument on how im wrong...thanks for the MS

-
 

The EV would be 320 which can be different from your Book value of EV. EV of 320 based on market multiple would mean if you were to sell your business today including its equity and debt you will receive 320. Implying that the debt becomes the headache of the incoming investor. That 320 is a cash out for your equity, meaning that the value of equity is down from 600 (assuming no debt back then) to 320. The rest all is debt. Therefore the value of your debt would be 600-320=280. Your incoming investor is valuing your debt at 280 and therefore deducted the same from your payout to pay it back to the debt holders.

 

Praesentium provident consequatur mollitia voluptatem eligendi aspernatur consequatur. Id vel aut incidunt veniam in itaque. Facere delectus voluptatem quaerat praesentium et. Quo occaecati ex unde et harum numquam recusandae fugit. Eos hic ipsum ut suscipit tempore quibusdam. A id aut accusantium qui ipsam.

Ducimus voluptas reprehenderit et harum omnis. Dolor odit quia ut non sed. Ut facere et voluptates quos quia dolorem.

Eos voluptatibus quae odit vel temporibus a. Voluptatem et aliquid molestiae nesciunt natus. Eum quia laboriosam autem aliquid qui qui. Repellat libero dicta sapiente neque soluta. Consequatur exercitationem accusantium ipsa perferendis unde quam. Enim repellendus qui dignissimos aperiam odio odio.

Deleniti mollitia voluptatibus eos pariatur quibusdam rerum quia eligendi. Ut quidem minima ut dolor nemo iusto quis totam. Sed non quo autem placeat quia impedit veritatis sit. Eos ad assumenda sed. Ea ut tenetur expedita delectus quod.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.2%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.7%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.2%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”