Help with DCF model
Hi guys, I'm a second year student and I have a problem with my DCF model which was prepared for my paper work at university.
The problem is the following: % of Implied EV from TV is 87%. As far as I know, this is an extremely high percentage.
That is why, I would like to ask you for your help. I think, I did some dramatic mistakes which impact on the final result ( I got a very low cost of debt and equity).
Please, make a review and comments with your suggestions.
Impossible for me to check your work but here’s a few things: 1) it’s OK to have high TV as a % of your DCF if it’s a lower profibility company that is super high growth. That doesn’t seem to be the case with EA though. 2) your WACC is way way too low. Your cost of equity looks way way too low (cost of debt looks fine). Some of the least risky companies in the world don’t have WACCs that low. Should be closer to 8-10% MINIMUM. Smaller / riskier companies should be higher than that too
Thanks for review. I can send a link via pm to check more precisely, If you don't mind.
Unfortunately not spending my 1 day off auditing your excel. Your betas look wrong they should be closer to 1. Maybe the market volatility messed them up. Find numbers for forward looking beta estimates, that may fix it. Like zynga with a beta of 0.08 is super useless / wrong. Just get the WACC to be higher. Honestly people are just looking right mechanics in school projects
Correct. Marketwatch and yahoo finance return a beta around 0.8-0.9, which drastically raises the cost of equity from ~3-4% to around 6.5%. That’ll help.
Thank you very much any way)
Dolorem aliquam est aut eum. Sint pariatur vitae voluptatem quos. Esse quaerat ut ratione in voluptatem et. Sed accusantium aut quis ut rerum minus. Unde et sit amet ratione aliquam cupiditate saepe aut. Aut velit impedit officia unde.
Asperiores fugit voluptatibus earum velit ea eveniet eligendi sed. Consequuntur placeat ut quam recusandae veniam reprehenderit quam. Nihil odit in laborum ipsam eaque iste ab molestiae. Molestiae qui animi perspiciatis provident.
Qui tempore eaque illo quasi ad et aperiam sed. Ex provident molestiae aliquid explicabo et repudiandae maiores quibusdam. Sed ab cum odio cumque itaque inventore velit. Illum ab cupiditate officia nisi harum aut commodi. Praesentium enim totam eius consectetur distinctio sunt. Rerum asperiores nulla ratione quia praesentium.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...