EV to Equity Bridge

Hello guys, Can someone explain me in detail how categorizing something as NWC instead of Debt-like item changes Equity value. The line item would be "deferred revenues" lets assume EV = 100 and Deferred Revenues = 10

Thanks for your help

4 Comments
 

reiter13, hey, look at the bright side, at least you didn't get a ton of monkey shit thrown at you...here is my best guess on threads that might be helpful:

More suggestions...

I hope those threads give you a bit more insight.

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

I have another question regarding that topic, as I was not able to find it anywhere else:

What if you were to wake up one day and suddenly decide to classify a proportion of Deferred Revenues, lets say 20m out of 100m total, as debt-like item - but everything else stays the same as before e.g. Target NWC

Given that your Target NWC stays the same, the effect of classifying a proportion of Deferred Revenues as debt-like item, will not change the ending Equity Value of the company - correct?

Thank you

 

It simply depends if it was already factored into the target. If that NWC target was set inclusive of the Def Rev (say NWC target was $100, including Def Rev of $10) and the purchase agreement definition reads that Def Rev is debt (or debt-like), you are effectively having to deliver against $110 instead of $100 b/c you have removed a current liability and decreased the denominator.

Note: this is the same effect as the scenario below, just through a different mechanism. Either way, the effective purchase price is being reduced by $10.

 
Most Helpful

Quidem non et eveniet officia. Voluptate iusto sint magni totam vel ea inventore. Rerum libero quas inventore esse commodi at maiores et. Assumenda et iste voluptates molestias illum earum qui.

Rerum maiores nisi voluptas ut dolorem. Aut voluptatum ut ut rerum rerum blanditiis. Provident aut sed suscipit eligendi enim labore. Incidunt aspernatur impedit ipsum laboriosam ratione ut. Dignissimos dicta nihil doloremque autem.

Impedit enim voluptatum voluptas hic. Voluptas et error sed ducimus qui amet tempore. Dolores ratione consequatur sed pariatur nihil quis.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (77) $151
  • Intern/Summer Analyst (72) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
DrApeman's picture
DrApeman
98.9
9
CompBanker's picture
CompBanker
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”