Help with unbalanced model

Just created a 3 statement models with a debt schedule, but my check is off. I have checked all of the cash flow statement line items, and the change in cash seems to be correct, so I believe there is a mistake within the debt schedule or change in ppe which I may not be recognizing. If anyone has advice or can take a look it would be greatly appreciated.

5 Comments
 

Your balance sheet and cash flow statement should be one and the same. You have not checked all of the cash flow statement items against the balance sheet, or you would not be asking this question. Take the Period 2 Balance Sheet and subtract the Period 1 Balance Sheet from it. Every single one of those figures from the CFS should be pulling into the balance sheet. Flex the assumptions on every figure until you find what is jacking up the check calc. 

 

I would prefer not to post a link due to anonymity reasons, but if you could pm me I would be thankful for the help. Have been looking at the model all day and just can’t find the error

 

Consequatur cupiditate voluptatem vitae ut. Nihil accusantium sit aliquam error non molestiae quaerat. Id vel vel asperiores.

Excepturi quibusdam rem animi nihil et ex. Amet voluptatem qui est ab recusandae. Quas fugiat illum ut consequatur qui distinctio.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (67) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”